County Profile for Calhoun - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 9,900
Total Cost Reports Filed in 2020 1 Total Births 22
Total Cost Reports Submitted 0 Total Deaths 27
Total Cost Reports Settled 1 Net Population Natural Change -5
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -26
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -31

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,442,636 Total Charges 41,610,624
Fixed Assets 8,059,352 Contract Allowance 17,626,459
Other Assets 2,823,162 Operating Revenue 23,984,165
Total Assets 20,325,150 Operating Expenses 27,377,441
Current Liabilities 9,038,369 Operating Margin -3,393,276
Long Term Liabilities 1,450,578 Other Income 4,636,980
Total Equity 9,836,203 Other Expense 0
Total Liabilities and Equity 20,325,150 Net Profit or Loss 1,243,704

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $72,679 Revenue per Bed $999,340 Revenue per Person $2,422
Net Margin per Discharge ($10,283) Net Margin per Bed ($141,387) Net Margin per Person ($343)
Net Profit per Discharge $3,769 Net Profit per Bed $51,821 Net Profit per Person $126
Net Fixed Assets per Discharge $24,422 Net Fixed Assets per Bed $335,806 Net Fixed Assets per Bed $814
Long Term Debt per Discharge $4,396 Long Term Debt per Bed $60,441 Long Term Debt per Person $147
Persons per Discharge 0 Persons per Bed 413
Occupancy Rate 14.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,930 Net Fixed Assets 1,871 Population Estimate 2,418
Total Revenue 1,796 Long Term Liabilities 1,880 Total Patient Discharges 1,927
Net Margin 2,057 Total Patient Beds 2,028
Net Profit or Loss 1,514

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,005,440 1,168,413 5.1398
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 55,313 122,606 0.4511
44 Skilled Nursing Care 0 0
50 Operating Room 2,043,444 2,954,407 0.6917
51 Recovery Room 0 0
52 Labor and Delivery Room 38,509 205,389 0.1875

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 573,357 13 Nursing Administration 333,052
02,03 Captial Related - Movable Equipment 426,403 14 Central Services and Supply 201,088
04 Employee Benefits 144,766 15 Pharmacy 0
05 Administrative and General 4,532,149 16 Medical Records and Medical Library 255,728
06 Maintenance and Repairs 588,770 17 Social Services 0
07 Operation of Plant 502,601 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 372,235 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 474,944 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,405,093

County Profile for Calhoun - 2020